Find out the projected monthly maintenance cost for the Hyundai Bayon 1. Generation 1.2 MPI Pure with tax, running costs, insurance and workshop costs.
If you are planning to lease a Hyundai Bayon 1. Generation 1.2 MPI Pure, you may need to consider not only the regular lease payments, but also the other costs incurred. For this offer, for example, transfer costs in the amount of 724.12 €.
With a lease term of 48 months and a monthly lease payment of 112.66
€ with 10000 km mileage per year, there are fixed leasing costs of 6161.8 €. Insurance costs for the Hyundai Bayon 1. Generation 1.2 MPI Pure are quite reasonable at around 123 € per month, especially for drivers with a high no-claims class.
The monthly tax is only 7 due to the CO2 pricing introduced in 2021, which takes more account of environmentally harmful emissions. The low depreciation of 309 € / month (for use over 5 years) for the Hyundai Bayon 1. Generation 1.2 MPI Pure is not a factor in mileage leasing, but is an advantage in residual value leasing. On average, the Hyundai Bayon 1. Generation 1.2 MPI Pure trades for 28300 €, the offered vehicle has a gross list price of 16790 €.
The leasing rate is 112.66 € per month with a term of 48 months, so the offer is basically cheap to begin with. But is this Hyundai Bayon a leasing deal? The decisive factor is the leasing factor, which is calculated by dividing the leasing rate by the gross list price.
The monthly leasing rate must also be supplemented by ancillary costs, e.g. transfer and registration. However, these costs are kept within limits with this offer at 754.12 €. Dividing the total costs (leasing costs + fixed costs = 6161.8 €) by the number of months (for this offer: 48 months) gives the monthly effective costs. If you then divide this amount by the gross list price of 16790 €, you get the leasing factor. With this Hyundai Bayon results in an effective leasing factor of 0.76, therefore it is a good value leasing vehicle and a good leasing deal.
Leasing rates / 48 months
5.407,68 €
Transfer / Approval
754,12 €
Total cost
6.161,80 €
Total cost
6.161,80 €
Runtime
48 Months
Leasing rate
112,66 €
(94,67 € netto)
Effective leasing rate
128,37 €
(107,87 € netto)
Bruttolistenpreis
16.790,00 €
Leasing factor
0.67
Effective leasing rate
0.76
The costs per kilometer are decisive in kilometer leasing, especially if they have to be borne privately. The Hyundai Bayon 1. Generation 1.2 MPI Pure, with a monthly leasing rate of 112.66 €, is already a rather inexpensive car. When calculating the costs per kilometer, however, a distinction should still be made between a rather short leasing period (2 - 3 years) and a longer one (4 - 6 years). For simplicity, we ignore this difference in the following calculation example and assume a lease term of 48 months at the most favorable lease price . The cost of operating the vehicle, a combustion engine, i.e. the cost of fuel (and for diesel additionally Adblue), amount to just 158 € monthly, as the vehicle is very economical. In addition, there are insurance costs of 123 € per month, which is quite a low amount but of course mainly due to the low gross list price (16790 €) and the vehicle size. The total invoice for this offer also includes the transfer and registration costs in the amount of 754.12 € (one-time). The final assessment of this offer: this offer can be accepted with a clear conscience at a cost per kilometer of 0.15 € and the effective leasing factor of 0.76.
The previous costs are now summed and divided by the number of inclusive kilometers (10000 km multiplied by the term 48 months).
Voraussichtliche Nebenkosten
18.466,12 €
Voraussichtliche Fix + Betriebskosten über die Haltedauer
18.466,12 €
Lease payments Total
1.351,92 €
Total cost
19.818,04 €
Total kilometers
40.000,00
Cost / Km (only leasing)
0,15 €
Cumulative total cost / Km
0,15 €
∅ Cost / km
0,06 €
Leasing factor
0.62
from139,00 €
∅ Cost / km
0,07 €
Leasing factor
0.98
from199,00 €
∅ Cost / km
0,08 €
Leasing factor
0.28
from76,82 €